Your STHS is out of Date! Please update your STHS version!

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,023,750
Farm Players Total Salaries$2,685,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$91,255,518
Projected Bank Account$91,255,518

Pro Players Salaries

Adrian Kempe (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Troy Terry (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Leo Carlsson (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Cutter Gauthier (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
John Gibson (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Ryan Strome (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Mason McTavish (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Philipp Kurashev (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Timothy Liljegren (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Trent Frederic (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Pavol Regenda (1 Way Contract) $2,650,000 (4)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Isac Lundestrom (1 Way Contract) $2,450,000 (4)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Jesper Boqvist (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Spencer Martin (1 Way Contract) $2,150,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Urho Vaakanainen (1 Way Contract) $2,150,000 (4)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Brett Leason (1 Way Contract) $2,100,000 (4)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Lukas Dostal (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jackson LaCombe (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Pavel Mintyukov (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Colin Blackwell (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Cam Fowler (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Olen Zellweger (Out of Payroll) $1,750,000 (4)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Corey Perry (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Sam Colangelo (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Drew Helleson $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Beckett Sennecke $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Calle Clang $1,023,750 (1)
-Salary Remaining : $1,023,750
-Salary Average : $1,023,750
-Salary Average Remaining : $1,023,750
Mike Reilly $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players28
Salary Commitment
Year 26 : $74,773,750
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000
Salary Average Commitment
Year 26 : $74,773,750
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000
Salary Cap with 1 Way Contract
Year 26 : $74,773,750
Year 27 : $57,800,000
Year 28 : $40,450,000
Year 29 : $24,500,000

Farm Players Salaries

Nathan Gaucher $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Matt Kessel $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nikita Nesterenko $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jan Mysak $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Carey Terrance $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nico Myatovic $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Tristan Luneau $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Noah Warren $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Damian Clara $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Sasha Pastujov $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Tyson Hinds $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Yegor Sidorov $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Berglund $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Coulson Pitre $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Josh Lopina $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Ben King $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Judd Caulfield $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Connor Hvidston $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Michael Callow $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jaxsen Wiebe $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tomas Suchanek $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Blake McLaughlin $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Anthony Costantini $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Luka Profaca $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Brayden Tracey $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Kyle Marino $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hakon Hanelt $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players27
Salary Commitment
Year 26 : $2,685,500
Year 27 : $1,711,250
Year 28 : $447,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,685,500
Year 27 : $1,711,250
Year 28 : $447,500
Year 29 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $101 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $201 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,957,500
Farm Players Total Salaries$4,464,500
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$77,786,886
Projected Bank Account$77,786,886

Pro Players Salaries

Mark Stone (1 Way Contract) $12,005,000 (1)
-Salary Remaining : $12,005,000
-Salary Average : $12,005,000
-Salary Average Remaining : $12,005,000
Vincent Trocheck (1 Way Contract) $6,006,000 (2)
-Salary Remaining : $6,006,000
-Salary Average : $6,006,000
-Salary Average Remaining : $6,006,000
Pavel Buchnevich (1 Way Contract) $5,954,000 (3)
-Salary Remaining : $5,954,000
-Salary Average : $5,954,000
-Salary Average Remaining : $5,954,000
Brad Marchand (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Pierre-Luc Dubois (1 Way Contract) $5,050,000 (3)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Morgan Geekie (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Hampus Lindholm (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jamie Benn (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Pavel Zacha (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
JJ Peterka (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jeremy Swayman (1 Way Contract) $3,650,000 (5)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Charlie McAvoy (1 Way Contract) $2,750,000 (5)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Brandon Carlo (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Jeremy Lauzon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ian Cole (1 Way Contract) $2,307,500 (1)
-Salary Remaining : $2,307,500
-Salary Average : $2,307,500
-Salary Average Remaining : $2,307,500
Lukas Reichel (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Aatu Raty $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Sean Kuraly $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Alec Regula $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Cam Talbot $905,000 (1)
-Salary Remaining : $905,000
-Salary Average : $905,000
-Salary Average Remaining : $905,000
Rodrigo Abols $855,000 (1)
-Salary Remaining : $855,000
-Salary Average : $855,000
-Salary Average Remaining : $855,000
Ross Johnston $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 26 : $79,957,500
Year 27 : $45,485,000
Year 28 : $30,854,000
Year 29 : $9,150,000
Salary Average Commitment
Year 26 : $79,957,500
Year 27 : $45,485,000
Year 28 : $28,104,000
Year 29 : $6,400,000
Salary Cap with 1 Way Contract
Year 26 : $79,957,500
Year 27 : $45,485,000
Year 28 : $28,104,000
Year 29 : $6,400,000

Farm Players Salaries

Fabian Lysell $147,000 (2)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Jansen Harkins $145,000 (3)
Salary Remaining : $145,000
Salary Average : $145,000
Salary Average Remaining : $145,000
Brady Martin $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
John Beecher $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Zeev Buium $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Matthew Poitras $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Stian Solberg $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Attilio Biasca $129,500 (2)
Salary Remaining : $129,500
Salary Average : $129,500
Salary Average Remaining : $129,500
Trevor Kuntar $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
John Farinacci $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Brett Harrison $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Marco Mignosa $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Vincent Borgesi $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tristan Sarsland $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Riley Thompson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Brandon Buhr $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
James Malatesta $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Melvin Fernstrom $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Max Lundgren $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Victor Soderstrom $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Michael Callahan $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Philip Svedeback $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Frederic Brunet $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Gleb Veremyev $88,500 (2)
Salary Remaining : $88,500
Salary Average : $88,500
Salary Average Remaining : $88,500
Tobias Normann $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Phillip Sinn $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Hayden Stavroff $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Deni Goure $85,500 (1)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Oskar Jellvik $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Michael DiPietro $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Marc McLaughlin $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Riley Duran $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Drew Bavaro $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Georgi Merkulov $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jake Schmaltz $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Quinn Hutson $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Bennett Schimek $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Michael McLeod $80,500 (2)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Simon Zajicek $80,500 (1)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Mason Langenbrunner $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ty Gallagher $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jackson Edward $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cam Squires $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andre Gasseau $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kaidan Mbereko $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Isak Posch $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players46
Salary Commitment
Year 26 : $4,464,500
Year 27 : $3,178,875
Year 28 : $977,500
Year 29 : $140,000
Salary Average Commitment
Year 26 : $4,464,500
Year 27 : $3,178,875
Year 28 : $977,500
Year 29 : $140,000

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,075,000
Farm Players Total Salaries$2,994,780
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$81,189,678
Projected Bank Account$81,189,678

Pro Players Salaries

Auston Matthews (1 Way Contract) $8,512,500 (5)
-Salary Remaining : $8,512,500
-Salary Average : $8,512,500
-Salary Average Remaining : $8,512,500
Kirill Kaprizov (1 Way Contract) $8,512,500 (5)
-Salary Remaining : $8,512,500
-Salary Average : $8,512,500
-Salary Average Remaining : $8,512,500
Scott Wedgewood (1 Way Contract) $6,895,000 (1)
-Salary Remaining : $6,895,000
-Salary Average : $6,895,000
-Salary Average Remaining : $6,895,000
Rasmus Dahlin (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Alex Tuch (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Tage Thompson (Out of Payroll) $5,950,000 (2)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Casey Mittelstadt (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Ukko-Pekka Luukkonen (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Owen Power (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Anthony Beauvillier (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mikey Anderson (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Henri Jokiharju (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Connor Dewar (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
J.T. Compher (1 Way Contract) $2,755,000 (1)
-Salary Remaining : $2,755,000
-Salary Average : $2,755,000
-Salary Average Remaining : $2,755,000
Dylan Strome (1 Way Contract) $2,525,000 (1)
-Salary Remaining : $2,525,000
-Salary Average : $2,525,000
-Salary Average Remaining : $2,525,000
Michael Kesselring (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mattias Samuelsson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Isak Rosen $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Tyson Kozak $1,250,000 (3)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Jacob Bernard-Docker $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Benoit-Olivier Groulx $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Ryan Lomberg $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Calvin Pickard $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 26 : $82,075,000
Year 27 : $55,000,000
Year 28 : $45,550,000
Year 29 : $27,525,000
Salary Average Commitment
Year 26 : $82,075,000
Year 27 : $55,000,000
Year 28 : $45,550,000
Year 29 : $27,525,000
Salary Cap with 1 Way Contract
Year 26 : $82,075,000
Year 27 : $55,000,000
Year 28 : $45,550,000
Year 29 : $27,525,000

Farm Players Salaries

Ryan Johnson $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Alexander Kisakov $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Maxim Strbak $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Julian Lutz $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Prokhor Poltapov $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Topias Leinonen $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Viktor Neuchev $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Gavin McCarthy $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Stiven Sardaryan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Olivier Nadeau $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Konnor Smith $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Aaron Huglen $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Atley Calvert $90,405 (2)
Salary Remaining : $90,405
Salary Average : $90,405
Salary Average Remaining : $90,405
Kevin Pasche $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Evan Gardner $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matteo Costantini $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Scott Ratzlaff $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Viljami Marjala $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Damien Giroux $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Maksymilian Szuber $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Nikita Novikov $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Graham Slaggert $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Corey Schueneman $80,500 (3)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Glenn Gawdin $80,500 (3)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Sam Lafferty $80,500 (3)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Cal Petersen $80,500 (3)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Jake Richard $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Sheldon Dries $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Luke Rowe $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kevin Hayes $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Marshall Rifai $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Hunter St. Martin $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jakub Konecny $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 26 : $2,994,780
Year 27 : $2,164,280
Year 28 : $962,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,994,780
Year 27 : $2,164,280
Year 28 : $962,000
Year 29 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $20 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,600,000
Farm Players Total Salaries$2,521,150
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$70,220,240
Projected Bank Account$70,220,240

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Nicolas Roy (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Alex DeBrincat (1 Way Contract) $5,350,000 (5)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Alex Iafallo (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Tyler Seguin (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Evander Kane (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Ben Chiarot (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jordan Martinook (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Andrew Mangiapane (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Dylan DeMelo (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Thatcher Demko (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Matt Coronato (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Marcus Johansson (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Victor Olofsson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Connor Zary (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Martin Pospisil (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Joel Kiviranta (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Michael Carcone (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Nick Bjugstad (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Brenden Dillon (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Yan Kuznetsov (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Dustin Wolf (1 Way Contract) $1,750,000 (5)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Dennis Gilbert (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jonathan Aspirot $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Brayden Pachal $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Haydn Fleury $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Jakob Pelletier $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Laurent Brossoit $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Zach Sawchenko $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players29
Salary Commitment
Year 26 : $85,600,000
Year 27 : $66,400,000
Year 28 : $16,450,000
Year 29 : $12,850,000
Salary Average Commitment
Year 26 : $85,600,000
Year 27 : $66,400,000
Year 28 : $16,450,000
Year 29 : $12,850,000
Salary Cap with 1 Way Contract
Year 26 : $85,600,000
Year 27 : $66,400,000
Year 28 : $16,450,000
Year 29 : $12,850,000

Farm Players Salaries

Brock McGinn $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Samuel Honzek $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Lucas Pettersson $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Quentin Musty $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Adam Klapka (Out of Payroll) $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Ilya Solovyov $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Artyom Grushnikov $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
William Stromgren $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Etienne Morin $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Dominik Badinka $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Henry Brzustewicz $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Aydar Suniev $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ondrej Becher $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Joni Jurmo $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Viggo Gustafsson $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Rasmus Asplund $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Daniil Chechelev $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Herman Traff $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jaden Lipinski $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Parker Bell $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Lucas Ciona $88,200 (2)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Sam Morton $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Rory Kerins $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Harrison Scott $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Arsenii Sergeev $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 26 : $2,646,150
Year 27 : $1,699,450
Year 28 : $547,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,646,150
Year 27 : $1,699,450
Year 28 : $547,500
Year 29 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $80 - 0 - 0.00%
Level 3: 2000 - $70 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $125 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,866,250
Farm Players Total Salaries$2,156,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,550,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$71,130,834
Projected Bank Account$71,130,834

Pro Players Salaries

Jason Robertson (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Jake Guentzel (1 Way Contract) $6,785,000 (2)
-Salary Remaining : $6,785,000
-Salary Average : $6,785,000
-Salary Average Remaining : $6,785,000
Ilya Sorokin (1 Way Contract) $6,698,250 (2)
-Salary Remaining : $6,698,250
-Salary Average : $6,698,250
-Salary Average Remaining : $6,698,250
Dylan Larkin (1 Way Contract) $6,384,000 (5)
-Salary Remaining : $6,384,000
-Salary Average : $6,384,000
-Salary Average Remaining : $6,384,000
Steven Stamkos (1 Way Contract) $6,084,000 (1)
-Salary Remaining : $6,084,000
-Salary Average : $6,084,000
-Salary Average Remaining : $6,084,000
Matt Duchene (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Connor Clifton (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ivan Provorov (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Mason Marchment (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jaccob Slavin (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jackson Blake (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Pyotr Kochetkov (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Dylan Samberg (1 Way Contract) $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Pius Suter (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Andrew Peeke (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Roope Hintz (1 Way Contract) $2,675,000 (5)
-Salary Remaining : $2,675,000
-Salary Average : $2,675,000
-Salary Average Remaining : $2,675,000
Jesperi Kotkaniemi (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Nick Cousins (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Juha Jaaska (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Anthony Duclair (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Semyon Varlamov $1,495,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Ryan Reaves $1,495,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Carsen Twarynski $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Taro Hirose $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Brandon Coe $800,000 (3)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Louis Domingue $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Jon Merrill $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players27
Salary Commitment
Year 26 : $85,866,250
Year 27 : $56,042,250
Year 28 : $32,984,000
Year 29 : $28,684,000
Salary Average Commitment
Year 26 : $85,866,250
Year 27 : $56,042,250
Year 28 : $30,309,000
Year 29 : $26,009,000
Salary Cap with 1 Way Contract
Year 26 : $85,866,250
Year 27 : $56,042,250
Year 28 : $30,309,000
Year 29 : $26,009,000

Farm Players Salaries

Yaniv Perets $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Matt Davis $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Noel Gunler $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Felix Unger Sorum $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Gleb Trikozov $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Aleksi Heimosalmi $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Domenick Fensore $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Cruz Lucius $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Simon Forsmark $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Vladimir Grudinin $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Charles-Alexis Legault $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ruslan Khazheyev $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Rodwin Dionicio $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Justin Robidas (Out of Payroll) $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ty Smith $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ryan Suzuki (Out of Payroll) $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jake Wise $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ronan Seeley $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Riley Hughes $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Trevor Janicke $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Lucas Mercuri $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Bryce Montgomery (Out of Payroll) $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kirill Kudryavtsev $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Joel Nystrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
William Nicholl $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 26 : $2,325,750
Year 27 : $1,474,000
Year 28 : $247,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,325,750
Year 27 : $1,474,000
Year 28 : $247,500
Year 29 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,377,500
Farm Players Total Salaries$3,783,375
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$79,836,533
Projected Bank Account$79,836,533

Pro Players Salaries

Patrick Kane (1 Way Contract) $7,777,500 (3)
-Salary Remaining : $7,777,500
-Salary Average : $7,777,500
-Salary Average Remaining : $7,777,500
Connor Bedard (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Josh Norris (1 Way Contract) $4,350,000 (7)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Jason Zucker (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Frank Nazar (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Vitek Vanecek (1 Way Contract) $3,650,000 (1)
-1 Way Contract Salary Cap : $3,650,000
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Connor Brown (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Eric Comrie (1 Way Contract) $3,550,000 (1)
-1 Way Contract Salary Cap : $3,550,000
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Troy Stecher (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Ben Meyers (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Vincent Desharnais (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
James van Riemsdyk (1 Way Contract) $2,465,000 (1)
-Salary Remaining : $2,465,000
-Salary Average : $2,465,000
-Salary Average Remaining : $2,465,000
Alex Vlasic (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jonny Brodzinski (1 Way Contract) $2,105,000 (1)
-Salary Remaining : $2,105,000
-Salary Average : $2,105,000
-Salary Average Remaining : $2,105,000
Kaapo Kakko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Louis Crevier (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
T.J. Hughes (1 Way Contract) $1,950,000 (2)
-1 Way Contract Salary Cap : $1,950,000
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Kevin Rooney (1 Way Contract) $1,890,000 (1)
-1 Way Contract Salary Cap : $1,890,000
-Salary Remaining : $1,890,000
-Salary Average : $1,890,000
-Salary Average Remaining : $1,890,000
Logan Brown (1 Way Contract) $1,850,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Tyson Gross (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Dakota Joshua (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Viking Gustafsson Nyberg (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Joel Hanley (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Phil Kemp (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Jonas Johansson (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Jayden Struble $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Spencer Stastney $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players28
Salary Commitment
Year 26 : $78,377,500
Year 27 : $42,017,500
Year 28 : $24,077,500
Year 29 : $14,600,000
Salary Average Commitment
Year 26 : $78,377,500
Year 27 : $42,017,500
Year 28 : $24,077,500
Year 29 : $14,600,000
Salary Cap with 1 Way Contract
Year 26 : $78,377,500
Year 27 : $42,017,500
Year 28 : $24,077,500
Year 29 : $14,600,000

Farm Players Salaries

Tanner Laczynski $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Eduards Tralmaks $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Damien Carfagna $149,500 (3)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Oliver Moore $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Sam Rinzel $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Kevin Korchinski $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Colton Dach $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Wyatt Kaiser $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Artyom Levshunov $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Cole Guttman $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Konsta Helenius $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Drew Commesso $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Roby Jarventie $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Martin Misiak $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nolan Allan $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Adam Gajan $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Paul Ludwinski $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Ryan Greene $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Dmitri Kuzmin $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Stanislav Berezhnoy $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Gavin Hayes $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Samuel Savoie $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aidan Thompson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jiri Felcman $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nick Lardis $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ethan Del Mastro $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Marcel Marcel $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ryan Mast $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Nathan Aspinall $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ilya Safonov $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Santeri Huovila $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dominic James $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Alexander Legkov $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Noah Erliden $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players34
Salary Commitment
Year 26 : $3,783,375
Year 27 : $2,378,875
Year 28 : $732,000
Year 29 : $235,000
Salary Average Commitment
Year 26 : $3,783,375
Year 27 : $2,378,875
Year 28 : $732,000
Year 29 : $235,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $208 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,542,750
Farm Players Total Salaries$2,621,819
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$92,877,573
Projected Bank Account$92,877,573

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,120,000 (5)
-Salary Remaining : $9,120,000
-Salary Average : $9,120,000
-Salary Average Remaining : $9,120,000
Nathan MacKinnon (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jack Eichel (1 Way Contract) $6,384,000 (4)
-Salary Remaining : $6,384,000
-Salary Average : $6,384,000
-Salary Average Remaining : $6,384,000
Artturi Lehkonen (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Devon Toews (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Gabriel Vilardi (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Bryan Rust (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Filip Hronek (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Sean Couturier (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Gabriel Landeskog (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Brett Kulak (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Logan O'Connor (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Josh Manson (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Mackenzie Blackwood (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Ross Colton (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Kevin Lankinen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Sam Malinski (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Travis Sanheim (1 Way Contract) $1,925,000 (2)
-Salary Remaining : $1,925,000
-Salary Average : $1,925,000
-Salary Average Remaining : $1,925,000
Tom Willander $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Oskar Sundqvist $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Jonathan Toews $1,150,000 (1)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Teodors Blugers $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jackson Parsons $813,750 (1)
-Salary Remaining : $813,750
-Salary Average : $813,750
-Salary Average Remaining : $813,750
Total Pro Players23
Salary Commitment
Year 26 : $83,542,750
Year 27 : $62,004,000
Year 28 : $32,854,000
Year 29 : $20,854,000
Salary Average Commitment
Year 26 : $83,542,750
Year 27 : $60,079,000
Year 28 : $32,854,000
Year 29 : $20,854,000
Salary Cap with 1 Way Contract
Year 26 : $83,542,750
Year 27 : $60,079,000
Year 28 : $32,854,000
Year 29 : $20,854,000

Farm Players Salaries

Dennis Cholowski $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Jean-Luc Foudy $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Matt Stienburg $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Joe Fleming $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Tommy Budnick $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Rhett Parsons $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Patrick Brown $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Curtis Douglas $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ivan Ivan $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brendan Smith $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kale Clague $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Yegor Afanasyev $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Trey Fix-Wolansky $89,500 (2)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Jakub Vrana $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Tye Felhaber $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Calle Rosen $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Laurent Dauphin $89,500 (2)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Ivan Prosvetov $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Shamil Shmakov $85,444 (1)
Salary Remaining : $85,444
Salary Average : $85,444
Salary Average Remaining : $85,444
Trent Miner $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jason Polin $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Taylor Makar $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Tomas Tatar $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Stevie Leskovar $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Maros Jedlicka $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Riley Kidney $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Calem Mangone $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Saige Weinstein $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dominik Egli $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players29
Salary Commitment
Year 26 : $2,621,819
Year 27 : $785,375
Year 28 : $441,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,621,819
Year 27 : $785,375
Year 28 : $441,000
Year 29 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,590,250
Farm Players Total Salaries$3,390,075
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$2,307,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$42,278,690
Projected Bank Account$42,278,690

Pro Players Salaries

Adam Fantilli (1 Way Contract) $5,050,000 (7)
-Salary Remaining : $5,050,000
-Salary Average : $5,050,000
-Salary Average Remaining : $5,050,000
Charlie Coyle (1 Way Contract) $4,855,000 (1)
-Salary Remaining : $4,855,000
-Salary Average : $4,855,000
-Salary Average Remaining : $4,855,000
Andrey Kuzmenko (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Dmitri Kulikov (1 Way Contract) $4,350,000 (1)
-1 Way Contract Salary Cap : $4,350,000
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Jonathan Drouin (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Alexander Wennberg (1 Way Contract) $4,225,000 (2)
-Salary Remaining : $4,225,000
-Salary Average : $4,225,000
-Salary Average Remaining : $4,225,000
Nino Niederreiter (1 Way Contract) $4,035,000 (1)
-Salary Remaining : $4,035,000
-Salary Average : $4,035,000
-Salary Average Remaining : $4,035,000
Jet Greaves (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $3,700,000
-Salary Average : $3,700,000
-Salary Average Remaining : $3,700,000
Dmitri Voronkov (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Nick Blankenburg (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Daniil Tarasov (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Egor Chinakhov (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kent Johnson (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Adam Boqvist (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Mitchell Chaffee (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Arvid Soderblom (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Cole Sillinger (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jordan Harris (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Jake Bean (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Alexander Nylander (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jack Williams (1 Way Contract) $1,580,250 (1)
-1 Way Contract Salary Cap : $1,580,250
-Salary Remaining : $1,580,250
-Salary Average : $1,580,250
-Salary Average Remaining : $1,580,250
Juuso Valimaki $1,495,000 (3)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Denton Mateychuk $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Logan Mailloux $1,400,000 (4)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Gavin Brindley $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Ian Moore $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players26
Salary Commitment
Year 26 : $70,590,250
Year 27 : $33,320,000
Year 28 : $12,895,000
Year 29 : $6,450,000
Salary Average Commitment
Year 26 : $70,590,250
Year 27 : $33,320,000
Year 28 : $12,895,000
Year 29 : $6,450,000
Salary Cap with 1 Way Contract
Year 26 : $70,590,250
Year 27 : $33,320,000
Year 28 : $12,895,000
Year 29 : $6,450,000

Farm Players Salaries

Corson Ceulemans $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Hendrix Lapierre $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
David Jiricek $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Radim Mrtka $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Nate Danielson $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Conor Geekie $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Mikael Pyyhtia $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Scott Morrow $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Ivan Ryabkin $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Owen Beck $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Cameron Lund $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Ivan Miroshnichenko $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Luca Del Bel Belluz $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jeremie Poirier $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Jordan Dumais $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aidan Hreschuk $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Adam Engstrom $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ellis Rickwood $90,500 (1)
Salary Remaining : $90,500
Salary Average : $90,500
Salary Average Remaining : $90,500
Guillaume Richard $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Kirill Dolzhenkov $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Luca Pinelli $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Dylan Duke $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Hunter McKown $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Christian Fitzgerald $85,500 (1)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Max McCue $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sergei Ivanov $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nikolai Makarov $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ben Dexheimer $80,500 (1)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
Davis Burnside $80,500 (1)
Salary Remaining : $80,500
Salary Average : $80,500
Salary Average Remaining : $80,500
William Rousseau $80,000 (1)
Salary Remaining : $80,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Josh Nadeau $78,000 (2)
Salary Remaining : $78,000
Salary Average : $78,000
Salary Average Remaining : $78,000
Nolan Lalonde $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Martin Rysavy $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 26 : $3,390,075
Year 27 : $1,970,500
Year 28 : $782,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,387,575
Year 27 : $1,970,500
Year 28 : $782,500
Year 29 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $102 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $204 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,310,000
Farm Players Total Salaries$3,805,375
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$68,830,485
Projected Bank Account$68,830,485

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
William Karlsson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Frank Vatrano (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
William Eklund (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Victor Hedman (1 Way Contract) $3,950,000 (2)
-Salary Remaining : $3,950,000
-Salary Average : $3,950,000
-Salary Average Remaining : $3,950,000
Drew Doughty (1 Way Contract) $3,925,000 (2)
-Salary Remaining : $3,925,000
-Salary Average : $3,925,000
-Salary Average Remaining : $3,925,000
Alexander Barabanov (1 Way Contract) $3,750,000 (1)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Seth Jarvis (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Alex Pietrangelo (1 Way Contract) $3,555,000 (1)
-Salary Remaining : $3,555,000
-Salary Average : $3,555,000
-Salary Average Remaining : $3,555,000
Jake Christiansen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Thomas Harley (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Christopher Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Kyle Capobianco (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $2,800,000
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Jani Hakanpaa (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Brandon Tanev (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Phillip Danault (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $2,350,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Liam O'Brien (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Nils Hoglander (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
James Hamblin (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Ivan Fedotov (1 Way Contract) $1,600,000 (2)
-1 Way Contract Salary Cap : $1,600,000
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Anton Frondell $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Nils Lundkvist $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Ville Husso $1,355,000 (3)
-Salary Remaining : $1,355,000
-Salary Average : $1,355,000
-Salary Average Remaining : $1,355,000
Oskar Back $1,350,000 (1)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Brendan Gallagher $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Petr Mrazek $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 26 : $71,310,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0
Salary Average Commitment
Year 26 : $71,310,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $71,310,000
Year 27 : $37,630,000
Year 28 : $17,905,000
Year 29 : $0

Farm Players Salaries

Ozzy Wiesblatt $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Bradly Nadeau $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Filip Bystedt $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jett Luchanko $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Victor Eklund $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jalen Luypen $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Arttu Hyry $135,000 (2)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Scott Reedy $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Christian Kyrou $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Trey Augustine $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Craig Smith $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Tristan Bertucci $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jani Nyman $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Denis Malgin $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Sven Andrighetto $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Justin Ertel $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
George Fegaras $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ayrton Martino $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Gavin White $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Antonio Stranges $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Samuel Sjolund $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Aram Minnetian $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Patrick Thomas $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cole Brady $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Ben Kraws $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Brett Brochu $85,050 (1)
Salary Remaining : $85,050
Salary Average : $85,050
Salary Average Remaining : $85,050
Arno Tiefensee $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jack Bar $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Matej Blumel $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Remi Poirier $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ben Berard $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Chase Wheatcroft $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Luke Krys $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Matthew Seminoff $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Kyle McDonald $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Gabe Klassen $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Connor Punnett $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players37
Salary Commitment
Year 26 : $3,805,375
Year 27 : $1,799,500
Year 28 : $527,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,805,375
Year 27 : $1,799,500
Year 28 : $527,500
Year 29 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Ceasars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $33 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,570,000
Farm Players Total Salaries$2,623,044
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$73,786,831
Projected Bank Account$73,786,831

Pro Players Salaries

Martin Necas (1 Way Contract) $8,750,000 (7)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Adam Pelech (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Joel Eriksson Ek (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Chandler Stephenson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Lucas Raymond (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Shayne Gostisbehere (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Darcy Kuemper (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Moritz Seider (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Simon Edvinsson (1 Way Contract) $3,500,000 (6)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jonatan Berggren (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
David Kampf (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Elmer Soderblom (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Robby Fabbri (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Nick Foligno (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Joe Veleno (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Nathan Bastian (Out of Payroll) $1,675,000 (1)
-1 Way Contract Salary Cap : $1,675,000
-Salary Remaining : $1,675,000
-Salary Average : $1,675,000
-Salary Average Remaining : $1,675,000
Garnet Hathaway (1 Way Contract) $1,675,000 (1)
-Salary Remaining : $1,675,000
-Salary Average : $1,675,000
-Salary Average Remaining : $1,675,000
Sebastian Cossa $1,470,000 (2)
-Salary Remaining : $1,470,000
-Salary Average : $1,470,000
-Salary Average Remaining : $1,470,000
Michael Rasmussen $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Axel Sandin-Pellikka $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Marco Kasper $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Albert Johansson $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Alexander Petrovic $1,150,000 (2)
-Salary Remaining : $1,150,000
-Salary Average : $1,150,000
-Salary Average Remaining : $1,150,000
Emmitt Finnie $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000
Salary Average Commitment
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000
Salary Cap with 1 Way Contract
Year 26 : $68,245,000
Year 27 : $52,270,000
Year 28 : $19,100,000
Year 29 : $17,900,000

Farm Players Salaries

Matt Murray II $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Tomas Nosek $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Antti Tuomisto $121,275 (2)
Salary Remaining : $121,275
Salary Average : $121,275
Salary Average Remaining : $121,275
Cross Hanas $121,275 (1)
Salary Remaining : $121,275
Salary Average : $121,275
Salary Average Remaining : $121,275
William Wallinder $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Noah Gregor (Out of Payroll) $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Andrew Gibson $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Dylan James $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Eemil Viro $107,494 (1)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Carter Mazur $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Amadeus Lombardi $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Max Jones $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jan Bednar $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Anton Johansson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cooper Moore $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Zach Aston-Reese (Out of Payroll) $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Jared McIsaac $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Riley Sawchuk $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Alexandre Doucet $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Marcus Hogberg $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Aku Raty $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Kyle Jackson $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Xavier Simoneau $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Nathan Staios $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Carter Gylander $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Chase Bradley $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kienan Draper $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cooper Walker $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Noah Steen $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Leo Gruba $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players30
Salary Commitment
Year 26 : $2,823,044
Year 27 : $1,597,775
Year 28 : $187,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,823,044
Year 27 : $1,597,775
Year 28 : $187,500
Year 29 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,320,000
Farm Players Total Salaries$2,797,750
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$83,953,522
Projected Bank Account$83,953,522

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $9,160,000 (2)
-Salary Remaining : $9,160,000
-Salary Average : $9,160,000
-Salary Average Remaining : $9,160,000
Connor McDavid (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Mark Scheifele (1 Way Contract) $6,468,000 (2)
-Salary Remaining : $6,468,000
-Salary Average : $6,468,000
-Salary Average Remaining : $6,468,000
Tyler Toffoli (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
John Tavares (1 Way Contract) $5,382,000 (1)
-Salary Remaining : $5,382,000
-Salary Average : $5,382,000
-Salary Average Remaining : $5,382,000
Brock Boeser (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Patrik Laine (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Evan Bouchard (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Mattias Ekholm (1 Way Contract) $4,620,000 (3)
-Salary Remaining : $4,620,000
-Salary Average : $4,620,000
-Salary Average Remaining : $4,620,000
Darnell Nurse (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jake Walman (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Stuart Skinner (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Joonas Korpisalo (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Mathieu Olivier (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Warren Foegele (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Alex Newhook (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ryan Fanti (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Dylan Holloway $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Nathan Walker $1,050,000 (1)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Vinnie Hinostroza $1,050,000 (2)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Miles Wood $1,050,000 (3)
-Salary Remaining : $1,050,000
-Salary Average : $1,050,000
-Salary Average Remaining : $1,050,000
Ondrej Palat $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Philip Broberg $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Zach Bogosian $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players24
Salary Commitment
Year 26 : $87,320,000
Year 27 : $56,138,000
Year 28 : $19,420,000
Year 29 : $4,750,000
Salary Average Commitment
Year 26 : $87,320,000
Year 27 : $56,138,000
Year 28 : $19,420,000
Year 29 : $4,750,000
Salary Cap with 1 Way Contract
Year 26 : $87,320,000
Year 27 : $56,138,000
Year 28 : $19,420,000
Year 29 : $4,750,000

Farm Players Salaries

Andrew Perrott $136,500 (2)
Salary Remaining : $136,500
Salary Average : $136,500
Salary Average Remaining : $136,500
Tanner Howe $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Beau Akey $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jayden Grubbe $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Jake Chiasson $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Maxim Beryozkin $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Tyler Tullio $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Calvin de Haan $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Connor Clattenburg $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mitchell Vande Sompel $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Louie Belpedio $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ethan Bear $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Justin Holl (Out of Payroll) $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nick Leddy $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Samuel Jonsson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Alexander Alexeyev $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jack Malone $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Dino Kambeitz $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Dmitri Zlodeyev $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Raphael Lavoie $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Olivier Rodrigue $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Xavier Bourgault $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Carter Savoie $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Carl Berglund $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Max Wanner $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
James Stefan $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Brady Stonehouse $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Shane Lachance $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nikita Yevseyev $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Martin Frk $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Matt Copponi $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Anton Lindholm $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Connor Ungar $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 26 : $2,882,750
Year 27 : $1,969,500
Year 28 : $300,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,882,750
Year 27 : $1,969,500
Year 28 : $300,000
Year 29 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,997,000
Farm Players Total Salaries$2,862,950
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$99,123,217
Projected Bank Account$99,123,217

Pro Players Salaries

Matthew Tkachuk (1 Way Contract) $7,661,250 (5)
-Salary Remaining : $7,661,250
-Salary Average : $7,661,249
-Salary Average Remaining : $7,661,249
Adam Larsson (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Elias Lindholm (1 Way Contract) $6,800,000 (3)
-Salary Remaining : $6,800,000
-Salary Average : $6,800,000
-Salary Average Remaining : $6,800,000
Sam Reinhart (1 Way Contract) $6,412,000 (2)
-Salary Remaining : $6,412,000
-Salary Average : $6,412,000
-Salary Average Remaining : $6,412,000
Aleksander Barkov (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Trevor Moore (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Oliver Bjorkstrand (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Carter Verhaeghe (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Rickard Rakell (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Gustav Forsling (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Aaron Ekblad (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Sam Bennett (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Lars Eller (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Niko Mikkola (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Anton Lundell (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Seth Jones (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Alexander Romanov (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Anthony Stolarz (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Jonah Gadjovich (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Mattias Janmark (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Ilya Lyubushkin $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Justin Sourdif $1,023,750 (1)
-Salary Remaining : $1,023,750
-Salary Average : $1,023,750
-Salary Average Remaining : $1,023,750
Spencer Knight $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 26 : $89,997,000
Year 27 : $71,673,250
Year 28 : $31,861,250
Year 29 : $13,561,250
Salary Average Commitment
Year 26 : $89,996,999
Year 27 : $68,923,249
Year 28 : $31,861,249
Year 29 : $13,561,249
Salary Cap with 1 Way Contract
Year 26 : $89,997,000
Year 27 : $68,923,250
Year 28 : $31,861,250
Year 29 : $13,561,250

Farm Players Salaries

Evan Nause $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Tobias Bjornfot $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Gracyn Sawchyn $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Igor Chernyshov $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Marek Alscher $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Zach Uens $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Mike Benning $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Ludvig Jansson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Matthew Maggio $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Jeremy Davies $89,000 (2)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Jack Becker $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Scott Perunovich $89,000 (2)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Daniil Miromanov $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Colin White $89,000 (2)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Wyatt Aamodt $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Michael Karow $89,000 (2)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Christian Wolanin $89,000 (1)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Skyler Brind'Amour $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Devon Levi $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sandis Vilmanis $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Mack Guzda $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ryan McAllister $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Riley Bezeau $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ben Steeves $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Cooper Black $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Wilmer Skoog $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Oliver Okuliar $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mikulas Hovorka $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kai Schwindt $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Josh Davies $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mitchell Weeks $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Liam Arnsby $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players32
Salary Commitment
Year 26 : $2,862,950
Year 27 : $1,870,250
Year 28 : $110,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,862,950
Year 27 : $1,870,250
Year 28 : $110,000
Year 29 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,363,750
Farm Players Total Salaries$3,121,375
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$1,225,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$71,922,105
Projected Bank Account$71,922,105

Pro Players Salaries

Trevor Zegras (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Kirby Dach (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Frederik Andersen (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Matt Dumba (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $3,700,000
-Salary Average : $3,700,000
-Salary Average Remaining : $3,700,000
Teuvo Teravainen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brett Pesce (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jonathan Huberdeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kasperi Kapanen (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Zach Benson (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Carson Soucy (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Alex Laferriere (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Devin Cooley (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Daniel Sprong (1 Way Contract) $2,850,000 (1)
-1 Way Contract Salary Cap : $2,850,000
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Max Domi (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Quinton Byfield (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Brandt Clarke (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Dominik Kubalik (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Thomas Bordeleau (1 Way Contract) $2,250,000 (3)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Simon Nemec (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Carl Grundstrom (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Arthur Kaliyev (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Peyton Krebs (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Jacob Moverare (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $1,650,000
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Ty Taylor (1 Way Contract) $1,563,750 (2)
-1 Way Contract Salary Cap : $1,563,750
-Salary Remaining : $1,563,750
-Salary Average : $1,563,750
-Salary Average Remaining : $1,563,750
Samuel Helenius $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Zakhar Bardakov $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Derek Forbort $800,000 (2)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players28
Salary Commitment
Year 26 : $74,363,750
Year 27 : $54,063,750
Year 28 : $12,800,000
Year 29 : $2,750,000
Salary Average Commitment
Year 26 : $71,388,750
Year 27 : $54,063,750
Year 28 : $12,800,000
Year 29 : $2,750,000
Salary Cap with 1 Way Contract
Year 26 : $74,363,750
Year 27 : $54,063,750
Year 28 : $12,800,000
Year 29 : $2,750,000

Farm Players Salaries

James Hagens $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Cole Eiserman $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Terik Parascak $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Andre Lee $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Francesco Pinelli $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Vitali Kravtsov $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jakub Dvorak $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Shai Buium $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jack Hughes II $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Akil Thomas $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Juraj Pekarcik $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kasper Simontaival $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kirill Kirsanov $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Koehn Ziemmer $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Pezzetta $92,000 (3)
Salary Remaining : $92,000
Salary Average : $92,000
Salary Average Remaining : $92,000
Kenny Connors $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Angus Booth $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Hampton Slukynsky $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Erik Gustafsson $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Juho Markkanen $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Martin Chromiak $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
David Spacek $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Otto Salin $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sean Day $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Erik Portillo $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Cole Krygier $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Jared Wright $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dario Rohrbach $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Aiden Fink $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Kirill Gerasimyuk $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Aatu Jamsen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kaleb Lawrence $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players32
Salary Commitment
Year 26 : $3,121,375
Year 27 : $2,240,750
Year 28 : $724,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,121,375
Year 27 : $2,240,750
Year 28 : $724,500
Year 29 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $196 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,794,000
Farm Players Total Salaries$2,983,975
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$87,211,962
Projected Bank Account$87,211,962

Pro Players Salaries

David Pastrnak (1 Way Contract) $8,550,000 (5)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
Quinn Hughes (1 Way Contract) $8,250,000 (7)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Filip Gustavsson (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jordan Staal (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Brock Nelson (1 Way Contract) $5,359,000 (1)
-Salary Remaining : $5,359,000
-Salary Average : $5,359,000
-Salary Average Remaining : $5,359,000
Matt Boldy (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Connor Murphy (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Marco Rossi (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Brock Faber (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Blake Coleman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mario Ferraro (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jamie Oleksiak (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Cody Glass (1 Way Contract) $2,850,000 (4)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Logan Stankoven (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Linus Karlsson (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Jack Quinn (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ryan Shea (1 Way Contract) $2,065,000 (2)
-Salary Remaining : $2,065,000
-Salary Average : $2,065,000
-Salary Average Remaining : $2,065,000
Adam Henrique (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jesper Wallstedt $1,470,000 (1)
-Salary Remaining : $1,470,000
-Salary Average : $1,470,000
-Salary Average Remaining : $1,470,000
Danila Yurov $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Barclay Goodrow $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Nicolas Deslauriers $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players22
Salary Commitment
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000
Salary Average Commitment
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000
Salary Cap with 1 Way Contract
Year 26 : $80,794,000
Year 27 : $57,365,000
Year 28 : $38,050,000
Year 29 : $22,400,000

Farm Players Salaries

Carson Lambos $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Lian Bichsel $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Porter Martone $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Vladislav Firstov $121,275 (2)
Salary Remaining : $121,275
Salary Average : $121,275
Salary Average Remaining : $121,275
Ryan O'Rourke $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Cole Hutson $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Riley Heidt $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Hunter Haight $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Rasmus Kumpulainen $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Rieger Lorenz $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Michael Milne $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Caedan Bankier $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Daemon Hunt $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Malcolm Subban $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Tristen Nielsen $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Boston Buckberger $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Noah Powell $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ruslan Iskhakov $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Jack Millar $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nikita Novosyolov $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Eskild Bakke Olsen $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Sammy Walker $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Simon Johansson $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Samuel Hlavaj $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jack Peart $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hunter Jones $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Adam Beckman $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Marco Lehmann $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Dominik Shine $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Isaiah Saville $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players30
Salary Commitment
Year 26 : $2,983,975
Year 27 : $1,493,275
Year 28 : $845,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,983,975
Year 27 : $1,493,275
Year 28 : $845,000
Year 29 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,771,000
Farm Players Total Salaries$3,291,625
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$99,676,093
Projected Bank Account$99,676,093

Pro Players Salaries

Mike Matheson (1 Way Contract) $7,590,000 (2)
-Salary Remaining : $7,590,000
-Salary Average : $7,590,000
-Salary Average Remaining : $7,590,000
Elias Pettersson (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Lane Hutson (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Sebastian Aho (1 Way Contract) $6,356,000 (5)
-Salary Remaining : $6,356,000
-Salary Average : $6,356,000
-Salary Average Remaining : $6,356,000
Nick Suzuki (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Zach Werenski (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Kevin Fiala (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Jake Evans (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Juraj Slafkovsky (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Nate Schmidt (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Rasmus Ristolainen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jonathan Marchessault (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Kaiden Guhle (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Casey DeSmith (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Justin Barron (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Steven Lorentz (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Ivan Demidov $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Blake Lizotte (1 Way Contract) $1,225,000 (1)
-Salary Remaining : $1,225,000
-Salary Average : $1,225,000
-Salary Average Remaining : $1,225,000
Arber Xhekaj $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Nico Sturm $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jakub Dobes $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Mark Jankowski (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Gustav Nyquist $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000
Salary Average Commitment
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000
Salary Cap with 1 Way Contract
Year 26 : $80,771,000
Year 27 : $73,646,000
Year 28 : $42,856,000
Year 29 : $32,256,000

Farm Players Salaries

Juuso Parssinen $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Jacob Perreault $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
David Reinbacher $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Filip Mesar $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Emil Hemming $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Joshua Kotai $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Cole Clayton $120,500 (1)
Salary Remaining : $120,500
Salary Average : $120,500
Salary Average Remaining : $120,500
Luke Tuch $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Eddie Genborg $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jacob Fowler $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Vinzenz Rohrer $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Redmond Savage $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Joe Arntsen $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Sean Farrell $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
William Trudeau $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Mats Lindgren $93,500 (3)
Salary Remaining : $93,500
Salary Average : $93,500
Salary Average Remaining : $93,500
Jack Smith $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Blake Biondi $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Florian Xhekaj $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cedrick Guindon $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joshua Roy $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Chase Wutzke $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jared Davidson $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Filip Cederqvist $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mattias Norlinder $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Veeti Miettinen $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Axel Landen $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Emmett Croteau $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jesse Puljujarvi $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Dakota Mermis $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Sebastian Aho II $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Logan Terness $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Luke Mittelstadt $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players33
Salary Commitment
Year 26 : $3,291,625
Year 27 : $1,847,625
Year 28 : $1,100,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,291,625
Year 27 : $1,847,625
Year 28 : $1,100,000
Year 29 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,980,000
Farm Players Total Salaries$4,235,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$73,367,931
Projected Bank Account$73,367,931

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mikael Granlund (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Viktor Arvidsson (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Vladimir Tarasenko (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Damon Severson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Andrei Svechnikov (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jalen Chatfield (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Tommy Novak (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Colton Sissons (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Elvis Merzlikins (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Shane Pinto (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Ridly Greig (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Janis Moser (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Mason Lohrei (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Luke Evangelista (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Kyle Burroughs (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Marc Gatcomb (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Adam Wilsby (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Fyodor Svechkov (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Noel Hoefenmayer (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Gustavs Davis Grigals (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Matthew Wood $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Yaroslav Askarov $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Emil Heineman $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Jordan Spence $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Total Pro Players25
Salary Commitment
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000
Salary Average Commitment
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000
Salary Cap with 1 Way Contract
Year 26 : $77,980,000
Year 27 : $50,540,000
Year 28 : $25,850,000
Year 29 : $1,750,000

Farm Players Salaries

Walker Duehr $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Jett Woo $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Justin Kirkland $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Oskar Olausson $147,000 (2)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Liam Foudy $141,750 (2)
Salary Remaining : $141,750
Salary Average : $141,750
Salary Average Remaining : $141,750
Zachary L'Heureux $140,000 (4)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jonathan Lekkerimaki $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Tanner Molendyk $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Otto Stenberg $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jaret Anderson-Dolan $131,250 (1)
Salary Remaining : $131,250
Salary Average : $131,250
Salary Average Remaining : $131,250
Austin Watson $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Georgi Romanov $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Brett Seney $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Chris Wagner $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Danila Klimovich $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Jesse Pulkkinen $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Magnus Chrona $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Sean Behrens $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Kalan Lind $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Leon Muggli $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Anton Wahlberg $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Luke Prokop $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Alexander Campbell $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Cal Foote $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jon Gillies $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Casey Fitzgerald $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jesse Kiiskinen $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jack Matier $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Cole O'Hara $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Joey Willis $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ethan Haider $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Graham Sward $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nolan Burke $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ty Glover $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Kevin Wall $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jake Livingstone $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Navrin Mutter $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Austin Roest $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players38
Salary Commitment
Year 26 : $4,235,000
Year 27 : $2,572,875
Year 28 : $547,500
Year 29 : $140,000
Salary Average Commitment
Year 26 : $4,235,000
Year 27 : $2,572,875
Year 28 : $547,500
Year 29 : $140,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,562,500
Farm Players Total Salaries$3,194,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$67,121,337
Projected Bank Account$67,121,337

Pro Players Salaries

Jack Hughes (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Dougie Hamilton (1 Way Contract) $6,352,500 (2)
-Salary Remaining : $6,352,500
-Salary Average : $6,352,500
-Salary Average Remaining : $6,352,500
Nico Hischier (1 Way Contract) $6,350,000 (7)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Jesper Bratt (1 Way Contract) $5,650,000 (5)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Timo Meier (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Yevgeni Malkin (1 Way Contract) $4,975,000 (1)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Andrew Copp (1 Way Contract) $4,755,000 (2)
-Salary Remaining : $4,755,000
-Salary Average : $4,755,000
-Salary Average Remaining : $4,755,000
Alex Nedeljkovic (1 Way Contract) $3,975,000 (3)
-Salary Remaining : $3,975,000
-Salary Average : $3,975,000
-Salary Average Remaining : $3,975,000
Luke Hughes (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Sam Steel (1 Way Contract) $3,345,000 (2)
-Salary Remaining : $3,345,000
-Salary Average : $3,345,000
-Salary Average Remaining : $3,345,000
Dawson Mercer (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Stefan Noesen (1 Way Contract) $2,905,000 (1)
-1 Way Contract Salary Cap : $2,905,000
-Salary Remaining : $2,905,000
-Salary Average : $2,905,000
-Salary Average Remaining : $2,905,000
Jonas Siegenthaler (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Jacob Middleton (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Arseni Gritsyuk (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Zach Metsa (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $1,785,000
-Salary Average : $1,785,000
-Salary Average Remaining : $1,785,000
Brendan Gaunce (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $1,785,000
-Salary Average : $1,785,000
-Salary Average Remaining : $1,785,000
James Reimer (1 Way Contract) $1,785,000 (1)
-1 Way Contract Salary Cap : $1,785,000
-Salary Remaining : $1,785,000
-Salary Average : $1,785,000
-Salary Average Remaining : $1,785,000
Ty Dellandrea (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Hunter Shepard (1 Way Contract) $1,555,000 (1)
-1 Way Contract Salary Cap : $1,555,000
-Salary Remaining : $1,555,000
-Salary Average : $1,555,000
-Salary Average Remaining : $1,555,000
Ben Hutton $1,495,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Luke Glendening $1,495,000 (1)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Akira Schmid $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Curtis Lazar $1,255,000 (1)
-Salary Remaining : $1,255,000
-Salary Average : $1,255,000
-Salary Average Remaining : $1,255,000
Kevin Bahl $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Total Pro Players25
Salary Commitment
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000
Salary Average Commitment
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000
Salary Cap with 1 Way Contract
Year 26 : $80,562,500
Year 27 : $50,477,500
Year 28 : $24,825,000
Year 29 : $17,350,000

Farm Players Salaries

Kurtis MacDermid $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Karsen Dorwart $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Nick DeSimone $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Tim Washe $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Alexander Holtz $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Carter Yakemchuk $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Braeden Cootes $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Lenni Hameenaho $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Seamus Casey $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Max Psenicka $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nico Daws $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
John Leonard $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Ilya Protas $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Samu Salminen $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Daniil Orlov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tyler Brennan $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ethan Edwards $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Charlie Leddy $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jakub Malek $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Artem Shlaine $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Xavier Parent $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Brian Halonen $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Topias Vilen $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Chase Stillman $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Graeme Clarke $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Nolan Foote $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Nathan Legare $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Isaac Poulter $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Josh Filmon $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Mikael Diotte $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Noah Philp $80,000 (2)
Salary Remaining : $80,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players31
Salary Commitment
Year 26 : $3,194,500
Year 27 : $2,159,500
Year 28 : $827,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,192,000
Year 27 : $2,157,000
Year 28 : $827,500
Year 29 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,150,000
Farm Players Total Salaries$2,856,950
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$2,675,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$69,392,521
Projected Bank Account$69,392,521

Pro Players Salaries

John Carlson (1 Way Contract) $6,435,000 (1)
-Salary Remaining : $6,435,000
-Salary Average : $6,435,000
-Salary Average Remaining : $6,435,000
Brandon Montour (1 Way Contract) $6,325,000 (1)
-Salary Remaining : $6,325,000
-Salary Average : $6,325,000
-Salary Average Remaining : $6,325,000
Brandon Bussi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mathew Barzal (1 Way Contract) $5,950,000 (5)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Noel Acciari (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Brady Skjei (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Tyler Bertuzzi (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Scott Mayfield (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Reilly Smith (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Johnathan Kovacevic (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Samuel Montembeault (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jake Livanavage (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Keaton Middleton (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Casey Cizikas (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Michael Brandsegg-Nygard $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Kyle MacLean $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Riley Tufte $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Samuel Bolduc $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jeff Malott $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Marshall Warren $840,000 (2)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Total Pro Players20
Salary Commitment
Year 26 : $58,150,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000
Salary Average Commitment
Year 26 : $58,150,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000
Salary Cap with 1 Way Contract
Year 26 : $58,150,000
Year 27 : $37,890,000
Year 28 : $22,900,000
Year 29 : $9,700,000

Farm Players Salaries

Jakub Rychlovsky $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Trey Taylor $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Oasiz Wiesblatt $149,500 (3)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Connor Hughes $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Nathan Brown $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Hayes Hundley $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Daniil Prokhorov $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Calle Odelius $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Topi Niemela $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Nikita Gusev $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Quinn Finley $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alex Jefferies $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Cameron Berg $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Isaiah George $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Eetu Liukas $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
William Dufour $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Travis Mitchell $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Justin Gill $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Cam Thiesing $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jakub Skarek $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Patrick Giles $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Matvei Petrov $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tyce Thompson $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Aidan Fulp $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Daylan Kuefler $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Vincent Sevigny $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Henrik Tikkanen $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Callum Tung $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players28
Salary Commitment
Year 26 : $2,856,950
Year 27 : $1,584,625
Year 28 : $637,000
Year 29 : $0
Salary Average Commitment
Year 26 : $2,856,950
Year 27 : $1,584,625
Year 28 : $637,000
Year 29 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $30 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,853,750
Farm Players Total Salaries$2,829,750
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$94,625,501
Projected Bank Account$94,625,501

Pro Players Salaries

Adam Fox (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Igor Shestyorkin (1 Way Contract) $6,698,250 (4)
-Salary Remaining : $6,698,250
-Salary Average : $6,698,250
-Salary Average Remaining : $6,698,250
Mika Zibanejad (1 Way Contract) $6,468,000 (2)
-Salary Remaining : $6,468,000
-Salary Average : $6,468,000
-Salary Average Remaining : $6,468,000
Ryan Nugent-Hopkins (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Artemi Panarin (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Noah Dobson (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jack Roslovic (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jacob Trouba (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
K'Andre Miller (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Alexis Lafreniere (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mathieu Joseph (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alexandre Texier (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Filip Chytil (1 Way Contract) $2,887,500 (1)
-Salary Remaining : $2,887,500
-Salary Average : $2,887,500
-Salary Average Remaining : $2,887,500
Ryan Lindgren (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Joseph Woll (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Brandon Duhaime (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Eric Robinson (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Matthew Robertson (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Zac Jones (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Olli Maatta $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Cole Smith $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Mason Appleton $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Adam Edstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Noah Laba $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Total Pro Players24
Salary Commitment
Year 26 : $76,853,750
Year 27 : $52,866,250
Year 28 : $19,498,250
Year 29 : $13,948,250
Salary Average Commitment
Year 26 : $76,853,750
Year 27 : $52,866,250
Year 28 : $19,498,250
Year 29 : $13,948,250
Salary Cap with 1 Way Contract
Year 26 : $76,853,750
Year 27 : $52,866,250
Year 28 : $19,498,250
Year 29 : $13,948,250

Farm Players Salaries

Trevor Connelly $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Erik Gudbranson $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Chris Hedden $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Lukas Gustafsson $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Matt Basgall $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Victor Mancini $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Caleb MacDonald $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Brennan Othmann $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jaroslav Chmelar $100,000 (4)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jake Leschyshyn $99,750 (1)
Salary Remaining : $99,750
Salary Average : $99,750
Salary Average Remaining : $99,750
Bryce McConnell-Barker $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Drew Fortescue $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Matt Rempe $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Brett Berard $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Kalle Vaisanen $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Brody Lamb $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Talyn Boyko $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Maxim Barbashyov $85,000 (2)
Salary Remaining : $85,000
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Miller $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Brandon Scanlin $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Simon Kjellberg $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Bobby Trivigno $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Olof Lindbom $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hugo Ollas $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Adam Sykora $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dylan Roobroeck $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Filip Larsson $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Anthony Kehrer $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ryan Bottrill $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Hank Kempf $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players30
Salary Commitment
Year 26 : $2,829,750
Year 27 : $2,030,500
Year 28 : $572,500
Year 29 : $100,000
Salary Average Commitment
Year 26 : $2,822,250
Year 27 : $2,023,000
Year 28 : $572,500
Year 29 : $100,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,631,500
Farm Players Total Salaries$3,214,250
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$91,317,880
Projected Bank Account$91,317,880

Pro Players Salaries

Juuse Saros (1 Way Contract) $7,786,000 (1)
-Salary Remaining : $7,786,000
-Salary Average : $7,786,000
-Salary Average Remaining : $7,786,000
Roman Josi (1 Way Contract) $7,605,000 (2)
-Salary Remaining : $7,605,000
-Salary Average : $7,605,000
-Salary Average Remaining : $7,605,000
William Nylander (1 Way Contract) $6,726,000 (4)
-Salary Remaining : $6,726,000
-Salary Average : $6,726,000
-Salary Average Remaining : $6,726,000
Tim Stutzle (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Brady Tkachuk (1 Way Contract) $5,950,000 (6)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Tomas Hertl (1 Way Contract) $5,659,500 (2)
-Salary Remaining : $5,659,500
-Salary Average : $5,659,500
-Salary Average Remaining : $5,659,500
Thomas Chabot (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Drake Batherson (1 Way Contract) $5,350,000 (6)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Brayden McNabb (1 Way Contract) $5,055,000 (2)
-Salary Remaining : $5,055,000
-Salary Average : $5,055,000
-Salary Average Remaining : $5,055,000
Jaden Schwartz (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Taylor Hall (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Artyom Zub (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Parker Kelly (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Tanner Pearson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ryan Donato (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Mark Kastelic (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Nikolas Matinpalo (1 Way Contract) $1,650,000 (3)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Alex Turcotte $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Tyler Kleven $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Leevi Merilainen $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Francesco Arcuri $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Albin Boija $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 26 : $82,631,500
Year 27 : $62,395,500
Year 28 : $29,926,000
Year 29 : $23,526,000
Salary Average Commitment
Year 26 : $82,631,500
Year 27 : $62,395,500
Year 28 : $29,926,000
Year 29 : $23,526,000
Salary Cap with 1 Way Contract
Year 26 : $82,631,500
Year 27 : $62,395,500
Year 28 : $29,926,000
Year 29 : $23,526,000

Farm Players Salaries

Tyler Boucher $147,000 (2)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Cole Reinhardt $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Donovan Sebrango $120,000 (2)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Jonny Tychonick $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Zack Ostapchuk $110,000 (4)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Stephen Halliday $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Mads Sogaard $105,000 (1)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Tomas Hamara $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Oskar Pettersson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Oliver Johansson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Filip Roos $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Riley Patterson $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Hoyt Stanley $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Kevin Mandolese $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Kevin Reidler $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jorian Donovan $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Quinn Beauchesne $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Matthew Andonovski $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Maxence Guenette $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tarun Fizer $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jakub Galvas $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Philippe Daoust $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Djibril Toure $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Angus Crookshank $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jan Jenik $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jamieson Rees $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hudson Thornton $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Bryan Thomson $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Ben Gaudreau $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Israel Mianscum $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Jere Lassila $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sloan Stanick $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tyler Kopff $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Chas Sharpe $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Marko Sikic $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players35
Salary Commitment
Year 26 : $3,214,250
Year 27 : $1,909,625
Year 28 : $655,000
Year 29 : $110,000
Salary Average Commitment
Year 26 : $3,214,250
Year 27 : $1,909,625
Year 28 : $655,000
Year 29 : $110,000

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,295,000
Farm Players Total Salaries$3,255,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$87,891,708
Projected Bank Account$87,891,708

Pro Players Salaries

Alexandar Georgiyev (1 Way Contract) $6,669,000 (2)
-1 Way Contract Salary Cap : $6,669,000
-Salary Remaining : $6,669,000
-Salary Average : $6,669,000
-Salary Average Remaining : $6,669,000
Travis Konecny (1 Way Contract) $6,356,000 (3)
-Salary Remaining : $6,356,000
-Salary Average : $6,356,000
-Salary Average Remaining : $6,356,000
Owen Tippett (1 Way Contract) $4,350,000 (7)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Morgan Frost (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Radko Gudas (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Alex Killorn (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,350,000
-Salary Average : $3,350,000
-Salary Average Remaining : $3,350,000
Ryan Poehling (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Joel Farabee (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tyson Foerster (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
A.J. Greer (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Cam York (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Samuel Ersson (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Yakov Trenin (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Michael McCarron (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Adin Hill (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Luke Schenn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Justin Danforth (1 Way Contract) $2,400,000 (1)
-1 Way Contract Salary Cap : $2,400,000
-Salary Remaining : $2,400,000
-Salary Average : $2,400,000
-Salary Average Remaining : $2,400,000
Jamie Drysdale (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Bobby Brink (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Zemgus Girgensons (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Marcus Foligno $1,495,000 (2)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Matvei Michkov $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Yegor Zamula $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Emil Andrae $1,200,000 (3)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Charle-Edouard D'Astous $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players25
Salary Commitment
Year 26 : $70,295,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000
Salary Average Commitment
Year 26 : $70,295,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000
Salary Cap with 1 Way Contract
Year 26 : $70,295,000
Year 27 : $51,945,000
Year 28 : $28,106,000
Year 29 : $11,350,000

Farm Players Salaries

Philippe Myers $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Jeffrey Viel $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Colton White $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Sam Dickinson $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Oliver Bonk $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Michael Misa $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Caleb Jones $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Scott Sabourin $135,000 (1)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Harrison Brunicke $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Carson Bjarnason $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Aleksei Kolosov $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Devin Kaplan $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Denver Barkey $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Carter George $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Cole Knuble $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alex Ciernik $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alex Bump $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ty Murchison $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jon-Randall Avon $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ethan Samson $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Helge Grans $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jacob Gaucher $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hunter McDonald $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mason Millman $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Adam Ginning $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Zayde Wisdom $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Samu Tuomaala $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Elliot Desnoyers $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Alexis Gendron $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Viliam Kmec $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Carter Hart $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Blake Smith $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players32
Salary Commitment
Year 26 : $3,255,000
Year 27 : $2,247,500
Year 28 : $815,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,255,000
Year 27 : $2,247,500
Year 28 : $815,000
Year 29 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,503,750
Farm Players Total Salaries$3,766,275
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,867,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$69,846,539
Projected Bank Account$69,846,539

Pro Players Salaries

Kris Letang (1 Way Contract) $5,628,750 (1)
-Salary Remaining : $5,628,750
-Salary Average : $5,628,750
-Salary Average Remaining : $5,628,750
Tristan Jarry (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Michael Bunting (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Keegan Kolesar (1 Way Contract) $3,705,000 (2)
-Salary Remaining : $3,705,000
-Salary Average : $3,705,000
-Salary Average Remaining : $3,705,000
Matias Maccelli (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Michael Amadio (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Fabian Zetterlund (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Marcus Pettersson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Eetu Luostarinen (1 Way Contract) $3,250,000 (5)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Ryan Graves (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Matt Grzelcyk (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,800,000
Cale Fleury (1 Way Contract) $2,690,000 (1)
-1 Way Contract Salary Cap : $2,690,000
-Salary Remaining : $2,690,000
-Salary Average : $2,690,000
-Salary Average Remaining : $2,690,000
Drew O'Connor (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Brandon Saad (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Travis Hamonic (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jack St. Ivany (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Zack MacEwen (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Paul Cotter (1 Way Contract) $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Valtteri Puustinen (1 Way Contract) $1,850,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Pierre-Olivier Joseph (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Cayden Primeau (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Beck Malenstyn (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Joona Koppanen (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Jack Rathbone (1 Way Contract) $1,590,000 (2)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Berkly Catton $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Benjamin Kindel $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Total Pro Players26
Salary Commitment
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000
Salary Average Commitment
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000
Salary Cap with 1 Way Contract
Year 26 : $70,503,750
Year 27 : $41,745,000
Year 28 : $14,700,000
Year 29 : $6,750,000

Farm Players Salaries

Brandon Halverson $149,500 (3)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Brayden Yager $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Joakim Kemell $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Owen Pickering $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Avery Hayes $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Ville Koivunen $135,000 (4)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Vasili Ponomaryov $121,275 (2)
Salary Remaining : $121,275
Salary Average : $121,275
Salary Average Remaining : $121,275
Tristan Broz $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Elias Salomonsson $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Declan Carlile $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Joel Blomqvist $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Emil Pieniniemi $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Lukas Svejkovsky $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Chase Pietila $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
David Lewandowski $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Sergei Murashov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
John Ludvig $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Raivis Ansons $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Isaac Belliveau $89,250 (2)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Mikhail Ilyin $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Zam Plante $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Beau Jelsma $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Evan Vierling $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mathieu De St. Phalle $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jonathan Gruden $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Scooter Brickey $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Dillon Hamaliuk $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Logan Pietila $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Taylor Gauthier $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Filip Hallander $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Samuel Poulin $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jagger Joshua $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Jordan Frasca $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ken Appleby $82,000 (1)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Luke Devlin $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nolan Collins $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chase Yoder $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Daniel Laatsch $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Finn Harding $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players39
Salary Commitment
Year 26 : $3,766,275
Year 27 : $2,007,025
Year 28 : $997,000
Year 29 : $135,000
Salary Average Commitment
Year 26 : $3,766,275
Year 27 : $2,007,025
Year 28 : $997,000
Year 29 : $135,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4000 - $45 - 0 - 0.00%
Luxury : 1000 - $215 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $25 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,775,000
Farm Players Total Salaries$2,245,994
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$92,232,979
Projected Bank Account$92,232,979

Pro Players Salaries

Valeri Nichushkin (1 Way Contract) $5,415,000 (2)
-Salary Remaining : $5,415,000
-Salary Average : $5,415,000
-Salary Average Remaining : $5,415,000
Cole Caufield (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Adam Lowry (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Jake Oettinger (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Ryan Hartman (1 Way Contract) $3,255,000 (2)
-Salary Remaining : $3,255,000
-Salary Average : $3,255,000
-Salary Average Remaining : $3,255,000
Samuel Girard (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jason Dickinson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Ryan Pulock (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Collin Graf (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Josh Anderson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Luke Kunin (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Bowen Byram (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Nikita Zadorov (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Kevin Labanc (1 Way Contract) $2,650,000 (1)
-1 Way Contract Salary Cap : $2,650,000
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Jeff Petry (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jordan Greenway (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Philip Tomasino (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Henry Thrun (1 Way Contract) $2,100,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Nic Dowd (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Pierre Engvall (1 Way Contract) $1,955,000 (1)
-1 Way Contract Salary Cap : $1,955,000
-Salary Remaining : $1,955,000
-Salary Average : $1,955,000
-Salary Average Remaining : $1,955,000
Ty Emberson (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Shakir Mukhamadullin (Out of Payroll) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Calen Addison (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jack Studnicka (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Macklin Celebrini $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Will Smith $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Vladislav Namestnikov $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Justus Annunen $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players29
Salary Commitment
Year 26 : $76,775,000
Year 27 : $63,170,000
Year 28 : $22,100,000
Year 29 : $0
Salary Average Commitment
Year 26 : $76,775,000
Year 27 : $59,870,000
Year 28 : $18,800,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $76,775,000
Year 27 : $59,870,000
Year 28 : $18,800,000
Year 29 : $0

Farm Players Salaries

Marc Del Gaizo $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jack Thompson $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Mattias Havelid $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Vladislav Kolyachonok $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Kasper Halttunen $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Danil Gushchin $107,494 (1)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Gabriel Carriere $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Jacob Bryson $96,000 (1)
Salary Remaining : $96,000
Salary Average : $96,000
Salary Average Remaining : $96,000
Kaapo Kahkonen $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ethan Cardwell $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Luca Cagnoni $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Samuel Blais $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Max Graham $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Tyler Thorpe $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
William Lagesson $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Andreas Englund $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Fabian Wagner $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Alex Barre-Boulet $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dillon Dube $78,500 (2)
Salary Remaining : $78,500
Salary Average : $78,500
Salary Average Remaining : $78,500
Timofei Spitserov $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Domenic DiVincentiis $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Riley Fiddler-Schultz $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Luke Mistelbacher $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Owen Flores $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players24
Salary Commitment
Year 26 : $2,245,994
Year 27 : $1,573,000
Year 28 : $412,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,245,994
Year 27 : $1,573,000
Year 28 : $412,500
Year 29 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,545,000
Farm Players Total Salaries$3,046,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$54,276,593
Projected Bank Account$54,276,593

Pro Players Salaries

Adam Gaudette (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Vince Dunn (1 Way Contract) $6,270,000 (1)
-Salary Remaining : $6,270,000
-Salary Average : $6,270,000
-Salary Average Remaining : $6,270,000
Boone Jenner (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jake McCabe (1 Way Contract) $5,650,000 (1)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Will Borgen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jared McCann (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jordan Eberle (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Yanni Gourde (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Parker Wotherspoon (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Matty Beniers (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
David Perron (1 Way Contract) $3,550,000 (1)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Eeli Tolvanen (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Andre Burakovsky (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Philipp Grubauer (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Frederick Gaudreau (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Joey Daccord (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Danton Heinen (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Ryker Evans (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Conor Sheary (1 Way Contract) $1,550,000 (3)
-Salary Remaining : $1,550,000
-Salary Average : $1,550,000
-Salary Average Remaining : $1,550,000
Tye Kartye $1,350,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Landon Slaggert $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Tyler Tucker $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Marc-Edouard Vlasic $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Matt Tomkins $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 26 : $80,545,000
Year 27 : $37,700,000
Year 28 : $17,600,000
Year 29 : $8,250,000
Salary Average Commitment
Year 26 : $80,545,000
Year 27 : $37,700,000
Year 28 : $17,600,000
Year 29 : $8,250,000
Salary Cap with 1 Way Contract
Year 26 : $80,545,000
Year 27 : $37,700,000
Year 28 : $17,600,000
Year 29 : $8,250,000

Farm Players Salaries

Shane Wright $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Eduard Sale $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Roger McQueen $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Ryan Winterton $135,000 (4)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Cameron Hughes $125,000 (1)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Jagger Firkus $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Carson Rehkopf $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Niklas Kokko $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Andrew Basha $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Oscar Fisker Molgaard $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Ty Nelson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Caden Price $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jacob Melanson $95,000 (4)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
John Hayden $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Gustav Olofsson $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Tyson Jugnauth $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Andrei Loshko $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ryan Ufko $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Kaden Hammell $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jake Furlong $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Victor Ostman $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ville Ottavainen $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Lleyton Roed $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ville Petman $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Logan Morrison $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tucker Robertson $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
David Goyette $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Lukas Dragicevic $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Justin Janicke $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Chase Wouters $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Owen Say $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players31
Salary Commitment
Year 26 : $3,046,500
Year 27 : $2,359,000
Year 28 : $752,500
Year 29 : $230,000
Salary Average Commitment
Year 26 : $3,046,500
Year 27 : $2,359,000
Year 28 : $752,500
Year 29 : $230,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $21 - 0 - 0.00%
Farm Level 2: 1000 - $11 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,386,750
Farm Players Total Salaries$3,288,125
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$89,276,531
Projected Bank Account$89,276,531

Pro Players Salaries

Claude Giroux (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Jordan Binnington (1 Way Contract) $6,756,750 (2)
-Salary Remaining : $6,756,750
-Salary Average : $6,756,750
-Salary Average Remaining : $6,756,750
Robert Thomas (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $6,350,000
-Salary Average : $6,350,000
-Salary Average Remaining : $6,350,000
Ryan McDonagh (1 Way Contract) $5,780,000 (1)
-Salary Remaining : $5,780,000
-Salary Average : $5,780,000
-Salary Average Remaining : $5,780,000
Jordan Kyrou (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Justin Faulk (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nick Seeler (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Kiefer Sherwood (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Kyle Palmieri (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Colton Parayko (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Sam Carrick (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Christian Dvorak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Conor Timmins (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Alexandre Carrier (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Uvis Balinskis (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Jake Neighbours (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
David Gustafsson (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $1,900,000
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Zachary Bolduc (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Colten Ellis (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $1,750,000
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Jimmy Snuggerud $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Joel Hofer $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Simon Holmstrom $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Total Pro Players22
Salary Commitment
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000
Salary Average Commitment
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000
Salary Cap with 1 Way Contract
Year 26 : $80,386,750
Year 27 : $47,756,750
Year 28 : $20,400,000
Year 29 : $15,350,000

Farm Players Salaries

Charlie Elick $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Theo Lindstein $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Landen Hookey $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Kenta Isogai $125,000 (3)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Marc Lajoie $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Colin Ralph $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Luca Marrelli $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Leo Loof $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Brett Chorske $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Nikita Alexandrov $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Hugh McGing $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Wyatt Bongiovanni $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Dylan Peterson $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Aleksanteri Kaskimaki $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Simon Robertsson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Eriks Mateiko $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Michael Buchinger $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Quinton Burns $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jakub Stancl $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Vincent Iorio $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Arseni Koromyslov $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Marc-Andre Gaudet $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jeremie Biakabutuka $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mathias Laferriere $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Keean Washkurak $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Sam Bitten $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hunter Skinner $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Zach Dean $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Will Cranley $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Vadim Zherenko $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Noah Beck $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Landon Sim $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Nikita Susuyev $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Beni Halasz $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players34
Salary Commitment
Year 26 : $3,288,125
Year 27 : $2,301,000
Year 28 : $1,077,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,288,125
Year 27 : $2,301,000
Year 28 : $1,077,500
Year 29 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $101 - 0 - 0.00%
Level 2: 5000 - $61 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $202 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $13 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,855,000
Farm Players Total Salaries$3,138,375
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$91,126,572
Projected Bank Account$91,126,572

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Brayden Point (1 Way Contract) $7,125,000 (5)
-Salary Remaining : $7,125,000
-Salary Average : $7,125,000
-Salary Average Remaining : $7,125,000
Brandon Hagel (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Andrei Vasilevsky (1 Way Contract) $6,727,500 (4)
-Salary Remaining : $6,727,500
-Salary Average : $6,727,500
-Salary Average Remaining : $6,727,500
Mikhail Sergachyov (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Anthony Cirelli (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Erik Karlsson (1 Way Contract) $3,802,500 (1)
-Salary Remaining : $3,802,500
-Salary Average : $3,802,500
-Salary Average Remaining : $3,802,500
Nick Paul (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Kirill Marchenko (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Erik Haula (1 Way Contract) $3,450,000 (3)
-Salary Remaining : $3,450,000
-Salary Average : $3,450,000
-Salary Average Remaining : $3,450,000
John Klingberg (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Tyson Jost (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Darren Raddysh (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
David Rittich (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Erik Cernak (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Tanner Jeannot (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Michael Eyssimont (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Jack Drury (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Mackie Samoskevich (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Cole Koepke (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Nick Perbix (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Gage Goncalves (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Emil Lilleberg $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Amir Miftakhov $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Total Pro Players24
Salary Commitment
Year 26 : $83,855,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500
Salary Average Commitment
Year 26 : $83,855,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500
Salary Cap with 1 Way Contract
Year 26 : $83,855,000
Year 27 : $56,052,500
Year 28 : $35,652,500
Year 29 : $24,352,500

Farm Players Salaries

Isaac Howard $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jack Finley $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Ethan Gauthier $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Maxim Groshev $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Roman Schmidt $102,375 (2)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Lucas Edmonds $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Maxwell Crozier $94,500 (1)
Salary Remaining : $94,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Eamon Powell $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jaydon Dureau $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Fisher Scott $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Juho Lammikko $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Harrison Meneghin $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nick Malik $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Zachary Massicotte $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tristan Allard (Out of Payroll) $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Gabriel Fortier $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Hugo Alnefelt $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ilya Usov $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Shawn Element $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Bennett MacArthur $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tyson Feist $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Bobby Cowan $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Milo Roelens $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Gabriel Szturc $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Michal Postava $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Maxim Shabanov $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Connor Kurth $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Louis-Antoine Denault $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Alex Gagne (Out of Payroll) $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dyllan Gill $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Niko Huuhtanen $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Klavs Veinbergs $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Kieron Walton $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jakub Fibigr $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Cooper Flinton $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
McKade Webster $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Daniil Pylenkov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players37
Salary Commitment
Year 26 : $3,218,375
Year 27 : $1,818,250
Year 28 : $300,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,201,375
Year 27 : $1,818,250
Year 28 : $300,000
Year 29 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,395,000
Farm Players Total Salaries$3,302,150
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$86,428,293
Projected Bank Account$86,428,293

Pro Players Salaries

Mitchell Marner (1 Way Contract) $5,600,000 (5)
-Salary Remaining : $5,600,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,600,000
Morgan Rielly (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan McLeod (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Matthew Knies (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Dmitri Orlov (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $4,150,000
-Salary Average : $4,150,000
-Salary Average Remaining : $4,150,000
Joel Edmundson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Alex Lyon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Yegor Sharangovich (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Dylan Cozens (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Anton Forsberg (1 Way Contract) $3,550,000 (2)
-Salary Remaining : $3,550,000
-Salary Average : $3,550,000
-Salary Average Remaining : $3,550,000
Jake Sanderson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Trevor van Riemsdyk (Out of Payroll) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Oliver Ekman Larsson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Maxim Tsyplakov (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tony DeAngelo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Pontus Holmberg (1 Way Contract) $2,450,000 (2)
-Salary Remaining : $2,450,000
-Salary Average : $2,450,000
-Salary Average Remaining : $2,450,000
Simon Benoit (1 Way Contract) $2,150,000 (3)
-1 Way Contract Salary Cap : $2,150,000
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Bobby McMann (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Nick Robertson (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Alex Steeves (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $1,700,000
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Anthony Mantha (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Ethen Frank $1,495,000 (3)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Cody Ceci $1,495,000 (3)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Easton Cowan $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Fraser Minten $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Calle Jarnkrok $855,000 (1)
-Salary Remaining : $855,000
-Salary Average : $855,000
-Salary Average Remaining : $855,000
Total Pro Players26
Salary Commitment
Year 26 : $76,395,000
Year 27 : $52,090,000
Year 28 : $24,540,000
Year 29 : $9,950,000
Salary Average Commitment
Year 26 : $76,395,000
Year 27 : $52,090,000
Year 28 : $24,540,000
Year 29 : $9,950,000
Salary Cap with 1 Way Contract
Year 26 : $76,395,000
Year 27 : $52,090,000
Year 28 : $24,540,000
Year 29 : $9,950,000

Farm Players Salaries

Dennis Hildeby $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Zayne Parekh $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Jiri Kulich $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Dalibor Dvorsky $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Matvei Gridin $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Roni Hirvonen $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Ethan Czata $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jack Anderson $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Jacob Quillan $100,000 (3)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Danil Aimurzin $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Vladimir Alistrov $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Dylan Coghlan $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Cade Webber $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Artur Akhtyamov $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
William Villeneuve $94,500 (2)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
David Tomasek $91,000 (2)
Salary Remaining : $91,000
Salary Average : $91,000
Salary Average Remaining : $91,000
Nick Abruzzese $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Dylan Garand $88,200 (2)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Alexander Smolin $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Vsevolod Komarov $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Miroslav Holinka $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Nikita Grebyonkin $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ryan Kirwan $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tommy Miller $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Vitali Pinchuk $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Luke Cavallin $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Luke Haymes $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Yegor Vinogradov $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Stephane Charlin $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Ryan Tverberg $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Felix Trudeau $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Noah Chadwick $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Joe Miller $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Vyacheslav Peksa $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players34
Salary Commitment
Year 26 : $3,302,150
Year 27 : $2,011,575
Year 28 : $615,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,302,150
Year 27 : $2,011,575
Year 28 : $615,000
Year 29 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,533,000
Farm Players Total Salaries$3,792,038
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$99,263,900
Projected Bank Account$99,263,900

Pro Players Salaries

Karel Vejmelka (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $6,900,000
-Salary Average : $6,900,000
-Salary Average Remaining : $6,900,000
Clayton Keller (1 Way Contract) $6,667,000 (4)
-Salary Remaining : $6,667,000
-Salary Average : $6,667,000
-Salary Average Remaining : $6,667,000
John Marino (1 Way Contract) $6,666,000 (3)
-Salary Remaining : $6,666,000
-Salary Average : $6,666,000
-Salary Average Remaining : $6,666,000
Vladislav Gavrikov (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Nick Schmaltz (1 Way Contract) $5,650,000 (1)
-Salary Remaining : $5,650,000
-Salary Average : $5,650,000
-Salary Average Remaining : $5,650,000
Matt Roy (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Dylan Guenther (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Logan Cooley (1 Way Contract) $4,300,000 (4)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
MacKenzie Weegar (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Lawson Crouse (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Sean Durzi (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Connor Ingram (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Josh Doan (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Barrett Hayton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Sean Walker (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kevin Stenlund (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Jack McBain (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Nathan Villeneuve $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Kailer Yamamoto $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Total Pro Players20
Salary Commitment
Year 26 : $79,533,000
Year 27 : $51,883,000
Year 28 : $44,483,000
Year 29 : $10,967,000
Salary Average Commitment
Year 26 : $79,533,000
Year 27 : $51,883,000
Year 28 : $44,483,000
Year 29 : $10,967,000
Salary Cap with 1 Way Contract
Year 26 : $79,533,000
Year 27 : $51,883,000
Year 28 : $44,483,000
Year 29 : $10,967,000

Farm Players Salaries

Dmitri Simashev $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Sacha Boisvert $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Maveric Lamoureux $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Daniil But $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Artyom Duda $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Michael Hrabal $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jeremy Langlois $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Miko Matikka $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Noel Nordh $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Kevin Connauton $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Matt Villalta $93,713 (1)
Salary Remaining : $93,713
Salary Average : $93,713
Salary Average Remaining : $93,713
Terrell Goldsmith $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Owen Allard $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Cameron Hebig $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Alexander Daryin $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Austin Poganski $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jaxson Stauber $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Montana Onyebuchi $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Matthew Morden $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jaycob Megna $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Ben McCartney $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Anson Thornton $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Steven Santini $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Braden Hache $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Cal Thomas $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jayson Megna $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
T.J. Tynan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dominic Toninato $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Sam Lipkin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Andrew Agozzino $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Semyon Vyazovoi $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Vyacheslav Buteyets $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jake Lucchini $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Yaroslav Tsulygin $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Dryden Hunt $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Vasily Atanasov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Robbie Russo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ilya Fedotov $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Josh Dunne $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jack Devine $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matteo Pietroniro $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Alex Belzile $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players42
Salary Commitment
Year 26 : $3,792,037
Year 27 : $2,302,875
Year 28 : $872,500
Year 29 : $0
Salary Average Commitment
Year 26 : $3,792,037
Year 27 : $2,302,875
Year 28 : $872,500
Year 29 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $115 - 0 - 0.00%
Level 2: 5000 - $75 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $270 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,300,750
Farm Players Total Salaries$4,777,419
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$93,222,090
Projected Bank Account$93,222,090

Pro Players Salaries

Cale Makar (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Nikolaj Ehlers (1 Way Contract) $7,900,000 (2)
-Salary Remaining : $7,900,000
-Salary Average : $7,900,000
-Salary Average Remaining : $7,900,000
Miro Heiskanen (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
J.T. Miller (1 Way Contract) $7,218,750 (2)
-Salary Remaining : $7,218,750
-Salary Average : $7,218,750
-Salary Average Remaining : $7,218,750
Filip Forsberg (1 Way Contract) $5,980,000 (4)
-Salary Remaining : $5,980,000
-Salary Average : $5,980,000
-Salary Average Remaining : $5,980,000
Jacob Markstrom (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Ryan O'Reilly (1 Way Contract) $5,359,000 (2)
-Salary Remaining : $5,359,000
-Salary Average : $5,359,000
-Salary Average Remaining : $5,359,000
Jonas Brodin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Kyle Connor (1 Way Contract) $3,192,000 (4)
-Salary Remaining : $3,192,000
-Salary Average : $3,192,000
-Salary Average Remaining : $3,192,000
Anze Kopitar (1 Way Contract) $3,081,000 (1)
-Salary Remaining : $3,081,000
-Salary Average : $3,081,000
-Salary Average Remaining : $3,081,000
Esa Lindell (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Will Cuylle (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Bo Horvat (1 Way Contract) $2,675,000 (2)
-Salary Remaining : $2,675,000
-Salary Average : $2,675,000
-Salary Average Remaining : $2,675,000
Brent Burns (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Taylor Raddysh (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Dan Vladar (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Justin Hryckowian (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Brian Dumoulin $1,495,000 (3)
-Salary Remaining : $1,495,000
-Salary Average : $1,495,000
-Salary Average Remaining : $1,495,000
Braden Schneider $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
William Carrier $1,100,000 (3)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Max Sasson $1,100,000 (1)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Total Pro Players21
Salary Commitment
Year 26 : $80,300,750
Year 27 : $62,411,750
Year 28 : $24,959,000
Year 29 : $19,614,000
Salary Average Commitment
Year 26 : $80,300,750
Year 27 : $59,219,750
Year 28 : $21,767,000
Year 29 : $16,422,000
Salary Cap with 1 Way Contract
Year 26 : $80,300,750
Year 27 : $59,219,750
Year 28 : $21,767,000
Year 29 : $16,422,000

Farm Players Salaries

Josh Mahura $149,500 (3)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Taylor Ward $149,500 (3)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Hudson Fasching $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Colin Miller $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Jordan Oesterle $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Matt Murray $148,000 (1)
Salary Remaining : $148,000
Salary Average : $148,000
Salary Average Remaining : $148,000
Dylan Hryckowian $142,500 (3)
Salary Remaining : $142,500
Salary Average : $142,500
Salary Average Remaining : $142,500
Theodor Niederbach $140,500 (1)
Salary Remaining : $140,500
Salary Average : $140,500
Salary Average Remaining : $140,500
Gabe Perreault $140,000 (2)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Oliver Wahlstrom $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Noah Ostlund $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Atro Leppanen $138,000 (2)
Salary Remaining : $138,000
Salary Average : $138,000
Salary Average Remaining : $138,000
Alex Pelletier $132,500 (3)
Salary Remaining : $132,500
Salary Average : $132,500
Salary Average Remaining : $132,500
Jeff Skinner $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Josh Samanski $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Cole Schwindt $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Nikita Prishchepov $107,494 (2)
Salary Remaining : $107,494
Salary Average : $107,494
Salary Average Remaining : $107,494
Josh Bloom $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Rafael Harvey-Pinard $99,500 (2)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Sawyer Mynio $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Elias Pettersson II $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ben Jones $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Borya Valis $93,000 (1)
Salary Remaining : $93,000
Salary Average : $93,000
Salary Average Remaining : $93,000
Mazden Leslie $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Austin Elliott $92,400 (1)
Salary Remaining : $92,400
Salary Average : $92,400
Salary Average Remaining : $92,400
Dans Locmelis $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Vilmer Alriksson $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Ty Mueller $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Owen Michaels $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Ian Mitchell $89,500 (1)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Shea Van Olm $87,150 (1)
Salary Remaining : $87,150
Salary Average : $87,150
Salary Average Remaining : $87,150
Ty Young $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Aku Koskenvuo $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Alex Kannok Leipert $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Arshdeep Bains $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Cole McWard $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Aidan McDonough $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Nikita Tolopilo $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Lucas Wahlin $83,500 (2)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Alex Weiermair $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Jackson Dorrington $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tyler Pitlick $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Loke Johansson $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Dysin Mayo $79,500 (3)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Adam Erne $79,500 (1)
Salary Remaining : $79,500
Salary Average : $79,500
Salary Average Remaining : $79,500
Total Farm Players45
Salary Commitment
Year 26 : $4,777,419
Year 27 : $2,367,994
Year 28 : $1,136,000
Year 29 : $0
Salary Average Commitment
Year 26 : $4,777,419
Year 27 : $2,367,994
Year 28 : $1,136,000
Year 29 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,989,000
Farm Players Total Salaries$3,391,475
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$78,552,904
Projected Bank Account$78,552,904

Pro Players Salaries

Nazem Kadri (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Linus Ullmark (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Sidney Crosby (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Alexander Ovechkin (1 Way Contract) $6,214,000 (1)
-Salary Remaining : $6,214,000
-Salary Average : $6,214,000
-Salary Average Remaining : $6,214,000
Jared Spurgeon (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Shea Theodore (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Noah Hanifin (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Radek Faksa (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Justin Brazeau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Mikael Backlund (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Logan Thompson (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Jean-Gabriel Pageau (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Brett Howden (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Zach Whitecloud (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Nicolas Hague (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Pavel Dorofeyev (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Ilya Mikheyev (1 Way Contract) $2,050,000 (1)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Marat Khusnutdinov (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Liam Ohgren $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Calum Ritchie $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Kaedan Korczak $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Alexander Nikishin $975,000 (1)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Total Pro Players22
Salary Commitment
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000
Salary Average Commitment
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000
Salary Cap with 1 Way Contract
Year 26 : $81,989,000
Year 27 : $45,650,000
Year 28 : $16,750,000
Year 29 : $11,000,000

Farm Players Salaries

Pheonix Copley $149,500 (2)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Brendan Brisson $147,000 (1)
Salary Remaining : $147,000
Salary Average : $147,000
Salary Average Remaining : $147,000
Liam Valente $135,000 (3)
Salary Remaining : $135,000
Salary Average : $135,000
Salary Average Remaining : $135,000
Riley Mercer $120,500 (3)
Salary Remaining : $120,500
Salary Average : $120,500
Salary Average Remaining : $120,500
Jack Ahcan $120,000 (3)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Nick Cicek $120,000 (1)
Salary Remaining : $120,000
Salary Average : $120,000
Salary Average Remaining : $120,000
Jonas Rondbjerg $115,500 (1)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Cameron Crotty $110,500 (3)
Salary Remaining : $110,500
Salary Average : $110,500
Salary Average Remaining : $110,500
Lukas Fischer $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Jakub Lauko $110,000 (1)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Matyas Sapovaliv $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Lukas Cormier $102,375 (1)
Salary Remaining : $102,375
Salary Average : $102,375
Salary Average Remaining : $102,375
Matthew Sop $99,500 (1)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Aiden Dubinsky $99,500 (3)
Salary Remaining : $99,500
Salary Average : $99,500
Salary Average Remaining : $99,500
Jackson Hallum $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Mathieu Cataford $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jordan Gustafson $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jakub Brabenec $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Jakub Demek $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Dru Krebs $93,500 (3)
Salary Remaining : $93,500
Salary Average : $93,500
Salary Average Remaining : $93,500
Cameron Whitehead $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Jiri Patera $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Jesper Vikman $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Jack Beck $85,500 (3)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Gustav Stjernberg $85,050 (2)
Salary Remaining : $85,050
Salary Average : $85,050
Salary Average Remaining : $85,050
Kai Uchacz $85,050 (2)
Salary Remaining : $85,050
Salary Average : $85,050
Salary Average Remaining : $85,050
Christoffer Sedoff $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Grigori Denisenko $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Artur Cholach $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Ben Hemmerling $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Noah Ellis $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Tuomas Uronen $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Carl Lindbom $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Abram Wiebe $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players34
Salary Commitment
Year 26 : $3,391,475
Year 27 : $1,886,600
Year 28 : $942,000
Year 29 : $0
Salary Average Commitment
Year 26 : $3,391,475
Year 27 : $1,886,600
Year 28 : $942,000
Year 29 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $62 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $26 - 0 - 0.00%
Luxury : 1000 - $210 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,100,000
Farm Players Total Salaries$2,685,700
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$7,356,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$64,506,324
Projected Bank Account$64,506,324

Pro Players Salaries

Jakob Chychrun (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Tom Wilson (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Scott Laughton (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Evan Rodrigues (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Morgan Barron (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Noah Cates (1 Way Contract) $3,750,000 (6)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Charlie Lindgren (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Neal Pionk (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Andreas Athanasiou (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $3,250,000
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Martin Fehervary (1 Way Contract) $2,950,000 (5)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Sonny Milano (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Rasmus Sandin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Connor McMichael (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Declan Chisholm (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Vasili Podkolzin (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Mavrik Bourque (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Alexei Protas (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Ryan Leonard $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Matthew Schaefer $1,400,000 (3)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Matthew Savoie $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Oliver Kapanen $1,100,000 (2)
-Salary Remaining : $1,100,000
-Salary Average : $1,100,000
-Salary Average Remaining : $1,100,000
Arturs Silovs $850,000 (2)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Gavin Bayreuther $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players23
Salary Commitment
Year 26 : $62,100,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000
Salary Average Commitment
Year 26 : $62,100,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000
Salary Cap with 1 Way Contract
Year 26 : $62,100,000
Year 27 : $32,650,000
Year 28 : $17,300,000
Year 29 : $6,700,000

Farm Players Salaries

Reid Schaefer $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Ryan Chesley $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Andrew Cristall $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Brent Johnson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Taige Harding $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Alexander Suzdalev $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Ludwig Persson $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Blake Montgomery $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Jonathan Quick $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Bogdan Trineyev $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Joaquim Lemay $90,000 (1)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Henrik Rybinski $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Mitch Gibson $88,200 (1)
Salary Remaining : $88,200
Salary Average : $88,200
Salary Average Remaining : $88,200
Cam Allen $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Jake Karabela $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Clay Stevenson $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Pierrick Dube $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Matthew Strome $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Ryan Hofer $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Robert Mastrosimone $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Justin Schutz $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Zac Funk $81,375 (2)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Lassi Thomson $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Chase Clark $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Davyd Barandun $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Garin Bjorklund $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Connor Kelley $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
David Gucciardi $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matthew DiMarsico $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Wojciech Stachowiak $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players30
Salary Commitment
Year 26 : $2,685,700
Year 27 : $1,184,250
Year 28 : $377,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,685,700
Year 27 : $1,184,250
Year 28 : $377,500
Year 29 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $250 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,399,500
Farm Players Total Salaries$2,435,525
Coaches Total Salaries$600,000
Luxury Taxe Total$0
Special Salary Cap Value$3,192,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $50,000,000 $0
Current Bank Account$76,299,721
Projected Bank Account$76,299,721

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $7,854,000 (2)
-Salary Remaining : $7,854,000
-Salary Average : $7,854,000
-Salary Average Remaining : $7,854,000
Josh Morrissey (1 Way Contract) $7,442,500 (2)
-Salary Remaining : $7,442,500
-Salary Average : $7,442,500
-Salary Average Remaining : $7,442,500
Zach Hyman (1 Way Contract) $6,496,000 (2)
-Salary Remaining : $6,496,000
-Salary Average : $6,496,000
-Salary Average Remaining : $6,496,000
Chris Kreider (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Brayden Schenn (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Joel Armia (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Sean Monahan (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jake DeBrusk (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Sergei Bobrovsky (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Dante Fabbro (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Ivan Barbashyov (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Conor Garland (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Tyler Myers (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Cole Perfetti (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Alexei Toropchenko (1 Way Contract) $2,150,000 (3)
-Salary Remaining : $2,150,000
-Salary Average : $2,150,000
-Salary Average Remaining : $2,150,000
Logan Stanley (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Dean Stewart (1 Way Contract) $1,590,000 (1)
-1 Way Contract Salary Cap : $1,590,000
-Salary Remaining : $1,590,000
-Salary Average : $1,590,000
-Salary Average Remaining : $1,590,000
Isaak Phillips $1,470,000 (2)
-Salary Remaining : $1,470,000
-Salary Average : $1,470,000
-Salary Average Remaining : $1,470,000
Rutger McGroarty $1,400,000 (2)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Colby Barlow $1,400,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,400,000
Rasmus Kupari $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Ville Heinola $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Dylan McIlrath $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Dylan Anhorn $882,000 (1)
-Salary Remaining : $882,000
-Salary Average : $882,000
-Salary Average Remaining : $882,000
Maxim Motorygin $840,000 (2)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Braeden Bowman $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players26
Salary Commitment
Year 26 : $81,399,500
Year 27 : $57,352,500
Year 28 : $7,950,000
Year 29 : $0
Salary Average Commitment
Year 26 : $77,174,500
Year 27 : $57,352,500
Year 28 : $7,950,000
Year 29 : $0
Salary Cap with 1 Way Contract
Year 26 : $81,399,500
Year 27 : $57,352,500
Year 28 : $7,950,000
Year 29 : $0

Farm Players Salaries

Theo Rochette $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
Noah Juulsen $149,500 (1)
Salary Remaining : $149,500
Salary Average : $149,500
Salary Average Remaining : $149,500
David Edstrom $140,000 (3)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Brad Lambert $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Daniel Torgersson $121,275 (2)
Salary Remaining : $121,275
Salary Average : $121,275
Salary Average Remaining : $121,275
Nikita Chibrikov $115,500 (2)
Salary Remaining : $115,500
Salary Average : $115,500
Salary Average Remaining : $115,500
Alfons Freij $110,000 (3)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Hunter Brzustewicz $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tristan Lennox $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Tommy Lafreniere $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Danny Zhilkin $97,500 (1)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Nils Aman $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Henri Nikkanen $94,500 (1)
Salary Remaining : $94,500
Salary Average : $94,500
Salary Average Remaining : $94,500
Garrett Brown $90,000 (3)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Logan Neaton $89,250 (1)
Salary Remaining : $89,250
Salary Average : $89,250
Salary Average Remaining : $89,250
Jacob Julien $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Thomas Milic $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Dmitri Rashevsky $85,000 (2)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Parker Ford $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Tyrel Bauer $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Simon Lundmark $84,000 (1)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Mark Liwiski $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Matyas Melovsky $80,000 (3)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jeremy Hanzel $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Total Farm Players24
Salary Commitment
Year 26 : $2,435,525
Year 27 : $1,105,775
Year 28 : $602,500
Year 29 : $0
Salary Average Commitment
Year 26 : $2,435,525
Year 27 : $1,105,775
Year 28 : $602,500
Year 29 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$50,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $91,255,518 $73,023,750 $10,476,250 $23,023,750 282755
Boston Bruins $77,786,886 $79,957,500 $3,542,500 $29,957,500 224668
Buffalo Sabres $81,189,678 $76,125,000 $7,375,000 $26,125,000 233356
Calgary Flames $70,220,240 $85,600,000 -$2,100,000 $35,600,000 292554
Carolina Hurricanes $71,130,834 $88,416,250 -$4,916,250 $38,416,250 272552
Chicago Blackhawks $79,836,533 $81,127,500 $2,372,500 $31,127,500 283462
Colorado Avalanche $92,877,573 $83,542,750 -$42,750 $33,542,750 232952
Columbus Blue Jackets $42,278,690 $72,897,750 $10,602,250 $22,897,750 263359
Dallas Stars $68,830,485 $77,285,000 $6,215,000 $27,285,000 263763
Detroit Red Wings $73,786,831 $66,570,000 $16,930,000 $16,570,000 243054
Edmonton Oilers $83,953,522 $87,320,000 -$3,820,000 $37,320,000 243357
Florida Panthers $99,123,217 $89,997,000 -$6,497,000 $39,997,000 233255
Los Angeles Kings $71,922,105 $75,588,750 $7,911,250 $25,588,750 283260
Minnesota Wild $87,211,962 $80,794,000 $2,706,000 $30,794,000 223052
Montreal Canadiens $99,676,093 $80,771,000 $2,729,000 $30,771,000 233356
Nashville Predators $73,367,931 $77,980,000 $5,520,000 $27,980,000 253863
New Jersey Devils $67,121,337 $80,562,500 $2,937,500 $30,562,500 253156
New York Islanders $69,392,521 $60,825,000 $22,675,000 $10,825,000 202848
New York Rangers $94,625,501 $76,853,750 $6,646,250 $26,853,750 243054
Ottawa Senators $91,317,880 $82,631,500 $868,500 $32,631,500 223557
Philadelphia Flyers $87,891,708 $71,295,000 $12,205,000 $21,295,000 253257
Pittsburgh Penguins $69,846,539 $76,371,250 $7,128,750 $26,371,250 263965
San Jose Sharks $92,232,979 $74,825,000 $8,675,000 $24,825,000 292453
Seattle Kraken $54,276,593 $80,545,000 $2,955,000 $30,545,000 243155
St. Louis Blues $89,276,531 $80,386,750 $3,113,250 $30,386,750 223456
Tampa Bay Lightning $91,126,572 $83,855,000 -$355,000 $33,855,000 243761
Toronto Maple Leafs $86,428,293 $73,145,000 $10,355,000 $23,145,000 263460
Utah Mammoth $99,263,900 $79,533,000 $3,967,000 $29,533,000 204262
Vancouver Canucks $93,222,090 $80,300,750 $3,199,250 $30,300,750 214566
Vegas Golden Knights $78,552,904 $81,989,000 $1,511,000 $31,989,000 223456
Washington Capitals $64,506,324 $69,456,000 $14,044,000 $19,456,000 233053
Winnipeg Jets $76,299,721 $84,591,500 -$1,091,500 $34,591,500 262450